The Discounted Cash Flow (DCF) valuation of Esperite NV (ESP.AS) is (2.10) EUR. With the latest stock price at 0.01 EUR, the upside of Esperite NV based on DCF is -22888.1%.
Based on the latest price of 0.01 EUR and our DCF valuation, Esperite NV (ESP.AS) is a sell. selling ESP.AS stocks now will result in a potential gain of 22888.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 11.3% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (6.34) - (1.32) | (2.10) |
| Upside | -69035.1% - -14487.2% | -22888.1% |