The Discounted Cash Flow (DCF) valuation of Empiric Student Property PLC (ESP.L) is 54.69 GBP. With the latest stock price at 85.30 GBP, the upside of Empiric Student Property PLC based on DCF is -35.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.5% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 19.49 - 173.00 | 54.69 |
| Upside | -77.1% - 102.8% | -35.9% |