The Discounted Cash Flow (DCF) valuation of Elastic NV (ESTC) is 1.21 USD. With the latest stock price at 72.81 USD, the upside of Elastic NV based on DCF is -98.3%.
Based on the latest price of 72.81 USD and our DCF valuation, Elastic NV (ESTC) is a sell. selling ESTC stocks now will result in a potential gain of 98.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.7% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.20 - 1.46 | 1.21 |
| Upside | -99.7% - -98.0% | -98.3% |