The Discounted Cash Flow (DCF) valuation of Elastic NV (ESTC) is (0.31) USD. With the latest stock price at 81.16 USD, the upside of Elastic NV based on DCF is -100.4%.
Based on the latest price of 81.16 USD and our DCF valuation, Elastic NV (ESTC) is a sell. selling ESTC stocks now will result in a potential gain of 100.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.9% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.88) - (0.14) | (0.31) |
| Upside | -101.1% - -100.2% | -100.4% |