The Discounted Cash Flow (DCF) valuation of Elastic NV (ESTC) is 0.06 USD. With the latest stock price at 87.20 USD, the upside of Elastic NV based on DCF is -99.9%.
Based on the latest price of 87.20 USD and our DCF valuation, Elastic NV (ESTC) is a sell. selling ESTC stocks now will result in a potential gain of 99.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.1% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.33) - 0.21 | 0.06 |
| Upside | -100.4% - -99.8% | -99.9% |