The Discounted Cash Flow (DCF) valuation of Elastic NV (ESTC) is 10.12 USD. With the latest stock price at 95.52 USD, the upside of Elastic NV based on DCF is -89.4%.
Based on the latest price of 95.52 USD and our DCF valuation, Elastic NV (ESTC) is a sell. selling ESTC stocks now will result in a potential gain of 89.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.8% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.38 - 20.54 | 10.12 |
| Upside | -92.3% - -78.5% | -89.4% |