The Discounted Cash Flow (DCF) valuation of Elastic NV (ESTC) is (0.42) USD. With the latest stock price at 90.83 USD, the upside of Elastic NV based on DCF is -100.5%.
Based on the latest price of 90.83 USD and our DCF valuation, Elastic NV (ESTC) is a sell. selling ESTC stocks now will result in a potential gain of 100.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.8% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.11) - (0.21) | (0.42) |
| Upside | -101.2% - -100.2% | -100.5% |