As of 2025-09-13, the Fair Value of Elastic NV (ESTC) is -5.11 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 87.54 USD, the upside of Elastic NV is -105.84%.
With the market price of 87.54 USD and our fair value calculation, Elastic NV (ESTC) is not a good investment. Investing in ESTC stocks now will result in a potential loss of 105.84%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-04-30 | 2022-04-30 | 2023-04-30 | 2024-04-30 | 2025-04-30 | 5Y Avg | |
| Net income | -129.40 | -203.80 | -236.20 | 61.72 | -108.11 | -123.16 |
| YoY growth | 22.61% | -57.50% | -15.90% | 126.13% | -275.17% | -39.96% |
| Market Cap (mil) | 9,238.10 |
| P/E | |
| Forward P/E |
| EPS | -1.02 |
| Avg earnings growth rate | -39.96% |
| TTM earnings | -107.89 |