Is ESTE a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Earthstone Energy Inc (ESTE) is 87.15 USD. With the latest stock price at 21.17 USD, the upside of Earthstone Energy Inc based on DCF is 311.7%. This means that ESTE is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.2% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 67.65 - 120.92 | 87.15 |
| Upside | 219.6% - 471.2% | 311.7% |