The Discounted Cash Flow (DCF) valuation of Essensys PLC (ESYS.L) is (749.95) GBP. With the latest stock price at 32.00 GBP, the upside of Essensys PLC based on DCF is -2443.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.6% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2,259.95) - (461.43) | (749.95) |
| Upside | -7162.3% - -1542.0% | -2443.6% |