The Discounted Cash Flow (DCF) valuation of Ethan Allen Interiors Inc (ETD) is 25.98 USD. With the latest stock price at 22.26 USD, the upside of Ethan Allen Interiors Inc based on DCF is 16.7%.
Based on the latest price of 22.26 USD and our DCF valuation, Ethan Allen Interiors Inc (ETD) is a buy. buying ETD stocks now will result in a potential gain of 16.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.0% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 21.17 - 34.98 | 25.98 |
| Upside | -4.9% - 57.1% | 16.7% |