The Discounted Cash Flow (DCF) valuation of EnviTec Biogas AG (ETG.DE) is 59.61 EUR. With the latest stock price at 20.20 EUR, the upside of EnviTec Biogas AG based on DCF is 195.1%.
Based on the latest price of 20.20 EUR and our DCF valuation, EnviTec Biogas AG (ETG.DE) is a buy. buying ETG.DE stocks now will result in a potential gain of 195.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.8% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 47.80 - 79.55 | 59.61 |
| Upside | 136.7% - 293.8% | 195.1% |