The Discounted Cash Flow (DCF) valuation of Eurotel SA (ETL.WA) is 55.26 PLN. With the latest stock price at 27.40 PLN, the upside of Eurotel SA based on DCF is 101.7%.
Based on the latest price of 27.40 PLN and our DCF valuation, Eurotel SA (ETL.WA) is a buy. buying ETL.WA stocks now will result in a potential gain of 101.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 12.0% | 10.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 49.69 - 62.91 | 55.26 |
| Upside | 81.3% - 129.6% | 101.7% |