ETM
Entercom Communications Corp
Price:  
5.03 
USD
Volume:  
1,388,020.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ETM Intrinsic Value

-75.24 %
Upside

What is the intrinsic value of ETM?

As of 2026-05-09, the Intrinsic Value of Entercom Communications Corp (ETM) is 1.25 USD. This ETM valuation is based on the model Peter Lynch Fair Value. With the current market price of 5.03 USD, the upside of Entercom Communications Corp is -75.24%.

Is ETM undervalued or overvalued?

Based on its market price of 5.03 USD and our intrinsic valuation, Entercom Communications Corp (ETM) is overvalued by 75.24%.

5.03 USD
Stock Price
1.25 USD
Intrinsic Value
Intrinsic Value Details

ETM Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (199.99) - (17.37) (21.61) -529.7%
DCF (Growth 10y) (15.07) - (38.96) (15.84) -415.0%
DCF (EBITDA 5y) (14.63) - (15.40) (1,234.50) -123450.0%
DCF (EBITDA 10y) (14.29) - (13.09) (1,234.50) -123450.0%
Fair Value 1.25 - 1.25 1.25 -75.24%
P/E (8.22) - (17.37) (13.07) -359.8%
EV/EBITDA (10.17) - (6.74) (9.10) -280.8%
EPV (5.04) - 7.24 1.10 -78.1%
DDM - Stable (17.51) - (90.12) (53.82) -1170.0%
DDM - Multi (10.76) - (45.45) (17.67) -451.4%

ETM Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 708.63
Beta
Outstanding shares (mil) 140.88
Enterprise Value (mil) 2,373.10
Market risk premium 4.24%
Cost of Equity 8.08%
Cost of Debt 12.91%
WACC 9.20%