ETR
Entergy Corp
Price:  
83.92 
USD
Volume:  
3,596,318.00
United States | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Entergy Intrinsic Value

27.70 %
Upside

What is the intrinsic value of Entergy?

As of 2025-05-07, the Intrinsic Value of Entergy Corp (ETR) is 107.15 USD. This Entergy valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 83.92 USD, the upside of Entergy Corp is 27.70%.

The range of the Intrinsic Value is 43.98 - 394.23 USD

Is Entergy undervalued or overvalued?

Based on its market price of 83.92 USD and our intrinsic valuation, Entergy Corp (ETR) is undervalued by 27.70%.

83.92 USD
Stock Price
107.15 USD
Intrinsic Value
Intrinsic Value Details

Entergy Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 43.98 - 394.23 107.15 27.7%
DCF (Growth 10y) 49.54 - 376.35 108.76 29.6%
DCF (EBITDA 5y) 30.37 - 56.34 42.41 -49.5%
DCF (EBITDA 10y) 38.56 - 67.76 51.95 -38.1%
Fair Value 24.45 - 24.45 24.45 -70.86%
P/E 52.23 - 72.31 59.63 -28.9%
EV/EBITDA 48.08 - 90.76 74.67 -11.0%
EPV 177.62 - 233.02 205.32 144.7%
DDM - Stable 30.83 - 112.12 71.48 -14.8%
DDM - Multi 50.68 - 129.15 71.24 -15.1%

Entergy Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 36,150.22
Beta 0.37
Outstanding shares (mil) 430.77
Enterprise Value (mil) 64,209.42
Market risk premium 4.60%
Cost of Equity 6.79%
Cost of Debt 4.47%
WACC 5.43%