The Discounted Cash Flow (DCF) valuation of Etteplan Oyj (ETTE.HE) is 12.90 EUR. With the latest stock price at 10.80 EUR, the upside of Etteplan Oyj based on DCF is 19.4%.
Based on the latest price of 10.80 EUR and our DCF valuation, Etteplan Oyj (ETTE.HE) is a buy. buying ETTE.HE stocks now will result in a potential gain of 19.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.1% | 6.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.60 - 48.64 | 12.90 |
| Upside | -38.9% - 350.4% | 19.4% |