As of 2025-12-13, the Intrinsic Value of Etrion Corp (ETX.TO) is -0.06 CAD. This ETX.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.05 CAD, the upside of Etrion Corp is -229.13%.
Based on its market price of 0.05 CAD and our intrinsic valuation, Etrion Corp (ETX.TO) is overvalued by 229.13%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.06 - -0.06 | -0.06 | -229.13% |
| P/E | 2.01 - 26.94 | 13.49 | 29868.3% |
| DDM - Stable | 0.37 - 0.92 | 0.65 | 1334.1% |
| DDM - Multi | 0.41 - 0.84 | 0.56 | 1140.4% |
| Market Cap (mil) | 15.03 |
| Beta | 0.32 |
| Outstanding shares (mil) | 334.09 |
| Enterprise Value (mil) | -166.92 |
| Market risk premium | 4.74% |
| Cost of Equity | 10.41% |
| Cost of Debt | 5.00% |
| WACC | 5.72% |