Is EUR.PA undervalued or overvalued?
As of 2025-03-15, the Intrinsic Value of Euro Ressources SA (EUR.PA) is 4.99 EUR. This EUR.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 3.50 EUR, the upside of Euro Ressources SA is 42.50%. This means that EUR.PA is undervalued by 42.50%.
The range of the Intrinsic Value is 4.20 - 6.23 EUR
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 4.20 - 6.23 | 4.99 | 42.5% |
DCF (Growth 10y) | 4.73 - 6.83 | 5.55 | 58.4% |
DCF (EBITDA 5y) | 2.12 - 2.92 | 2.65 | -24.4% |
DCF (EBITDA 10y) | 2.83 - 3.70 | 3.37 | -3.6% |
Fair Value | 1.66 - 1.66 | 1.66 | -52.62% |
P/E | 2.05 - 3.78 | 2.81 | -19.6% |
EV/EBITDA | 1.59 - 3.58 | 2.46 | -29.6% |
EPV | 3.72 - 4.41 | 4.06 | 16.1% |
DDM - Stable | 3.32 - 7.25 | 5.28 | 50.9% |
DDM - Multi | 2.52 - 4.14 | 3.12 | -10.8% |
Market Cap (mil) | 218.72 |
Beta | -0.09 |
Outstanding shares (mil) | 62.49 |
Enterprise Value (mil) | 194.20 |
Market risk premium | 5.82% |
Cost of Equity | 6.06% |
Cost of Debt | 5.00% |
WACC | 4.72% |