EUR.PA
Euro Ressources SA
Price:  
3.50 
EUR
Volume:  
526,593.00
France | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EUR.PA Intrinsic Value

42.50 %
Upside

Is EUR.PA undervalued or overvalued?

As of 2025-03-15, the Intrinsic Value of Euro Ressources SA (EUR.PA) is 4.99 EUR. This EUR.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 3.50 EUR, the upside of Euro Ressources SA is 42.50%. This means that EUR.PA is undervalued by 42.50%.

The range of the Intrinsic Value is 4.20 - 6.23 EUR

3.50 EUR
Stock Price
4.99 EUR
Intrinsic Value
Intrinsic Value Details

EUR.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 4.20 - 6.23 4.99 42.5%
DCF (Growth 10y) 4.73 - 6.83 5.55 58.4%
DCF (EBITDA 5y) 2.12 - 2.92 2.65 -24.4%
DCF (EBITDA 10y) 2.83 - 3.70 3.37 -3.6%
Fair Value 1.66 - 1.66 1.66 -52.62%
P/E 2.05 - 3.78 2.81 -19.6%
EV/EBITDA 1.59 - 3.58 2.46 -29.6%
EPV 3.72 - 4.41 4.06 16.1%
DDM - Stable 3.32 - 7.25 5.28 50.9%
DDM - Multi 2.52 - 4.14 3.12 -10.8%

EUR.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 218.72
Beta -0.09
Outstanding shares (mil) 62.49
Enterprise Value (mil) 194.20
Market risk premium 5.82%
Cost of Equity 6.06%
Cost of Debt 5.00%
WACC 4.72%