EUROC.AT
Euroconsultants SA
Price:  
1.35 
EUR
Volume:  
41,153.00
Greece | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EUROC.AT Intrinsic Value

40.70 %
Upside

What is the intrinsic value of EUROC.AT?

As of 2025-07-04, the Intrinsic Value of Euroconsultants SA (EUROC.AT) is 1.90 EUR. This EUROC.AT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.35 EUR, the upside of Euroconsultants SA is 40.70%.

The range of the Intrinsic Value is 1.50 - 2.63 EUR

Is EUROC.AT undervalued or overvalued?

Based on its market price of 1.35 EUR and our intrinsic valuation, Euroconsultants SA (EUROC.AT) is undervalued by 40.70%.

1.35 EUR
Stock Price
1.90 EUR
Intrinsic Value
Intrinsic Value Details

EUROC.AT Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 1.50 - 2.63 1.90 40.7%
DCF (Growth 10y) 1.71 - 2.96 2.15 59.6%
DCF (EBITDA 5y) 1.33 - 3.38 2.37 75.7%
DCF (EBITDA 10y) 1.61 - 3.77 2.62 94.1%
Fair Value 3.40 - 3.40 3.40 151.69%
P/E 1.43 - 2.66 2.08 54.0%
EV/EBITDA 0.90 - 3.28 1.77 30.9%
EPV 0.88 - 1.35 1.12 -17.2%
DDM - Stable 0.91 - 2.16 1.53 13.7%
DDM - Multi 1.09 - 2.16 1.47 8.7%

EUROC.AT Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 20.36
Beta 0.65
Outstanding shares (mil) 15.08
Enterprise Value (mil) 20.65
Market risk premium 8.76%
Cost of Equity 9.05%
Cost of Debt 4.25%
WACC 8.83%