The Discounted Cash Flow (DCF) valuation of Cts Eventim AG & Co KgaA (EVD.DE) is 110.62 EUR. With the latest stock price at 106.00 EUR, the upside of Cts Eventim AG & Co KgaA based on DCF is 4.4%.
Based on the latest price of 106.00 EUR and our DCF valuation, Cts Eventim AG & Co KgaA (EVD.DE) is a buy. buying EVD.DE stocks now will result in a potential gain of 4.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.7% | 6.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 75.00 - 257.22 | 110.62 |
| Upside | -29.2% - 142.7% | 4.4% |