The Discounted Cash Flow (DCF) valuation of Everpia JSC (EVE.VN) is 12.85 VND. With the latest stock price at 9.30 VND, the upside of Everpia JSC based on DCF is 38.2%.
Based on the latest price of 9.30 VND and our DCF valuation, Everpia JSC (EVE.VN) is a buy. buying EVE.VN stocks now will result in a potential gain of 38.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 10.1% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 5.72 - 45.49 | 12.85 |
| Upside | -38.5% - 389.1% | 38.2% |