The Discounted Cash Flow (DCF) valuation of Evolent Health Inc (EVH) is 14.79 USD. With the latest stock price at 11.38 USD, the upside of Evolent Health Inc based on DCF is 30.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.7% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.20 - 46.79 | 14.79 |
| Upside | -36.7% - 311.2% | 30.0% |