EVI
EVI Industries Inc
Price:  
22.89 
USD
Volume:  
15,831.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EVI Intrinsic Value

23.30 %
Upside

What is the intrinsic value of EVI?

As of 2025-07-03, the Intrinsic Value of EVI Industries Inc (EVI) is 28.23 USD. This EVI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 22.89 USD, the upside of EVI Industries Inc is 23.30%.

The range of the Intrinsic Value is 19.52 - 50.69 USD

Is EVI undervalued or overvalued?

Based on its market price of 22.89 USD and our intrinsic valuation, EVI Industries Inc (EVI) is undervalued by 23.30%.

22.89 USD
Stock Price
28.23 USD
Intrinsic Value
Intrinsic Value Details

EVI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 19.52 - 50.69 28.23 23.3%
DCF (Growth 10y) 27.43 - 67.29 38.67 68.9%
DCF (EBITDA 5y) 20.04 - 36.08 23.82 4.0%
DCF (EBITDA 10y) 26.63 - 47.41 32.17 40.5%
Fair Value 14.63 - 14.63 14.63 -36.08%
P/E 6.36 - 9.64 7.97 -65.2%
EV/EBITDA 8.41 - 20.54 13.25 -42.1%
EPV 6.42 - 10.19 8.31 -63.7%
DDM - Stable 4.93 - 16.20 10.57 -53.8%
DDM - Multi 19.85 - 48.87 28.02 22.4%

EVI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 292.08
Beta 1.01
Outstanding shares (mil) 12.76
Enterprise Value (mil) 310.16
Market risk premium 4.60%
Cost of Equity 7.78%
Cost of Debt 5.32%
WACC 7.59%