EVI
EVI Industries Inc
Price:  
17.62 
USD
Volume:  
8,385.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EVI Intrinsic Value

-61.00 %
Upside

Is EVI undervalued or overvalued?

As of 2025-03-15, the Intrinsic Value of EVI Industries Inc (EVI) is 6.87 USD. This EVI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 17.62 USD, the upside of EVI Industries Inc is -61.00%. This means that EVI is overvalued by 61.00%.

The range of the Intrinsic Value is 5.29 - 9.38 USD

17.62 USD
Stock Price
6.87 USD
Intrinsic Value
Intrinsic Value Details

EVI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 5.29 - 9.38 6.87 -61.0%
DCF (Growth 10y) 4.73 - 7.98 5.99 -66.0%
DCF (EBITDA 5y) 6.11 - 9.33 7.36 -58.2%
DCF (EBITDA 10y) 6.81 - 10.53 8.27 -53.0%
Fair Value 14.47 - 14.47 14.47 -17.91%
P/E 3.57 - 5.49 4.38 -75.1%
EV/EBITDA 6.10 - 10.88 8.10 -54.0%
EPV 7.30 - 10.21 8.75 -50.3%
DDM - Stable 5.09 - 10.38 7.74 -56.1%
DDM - Multi 6.09 - 9.44 7.38 -58.1%

EVI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 224.83
Beta 1.08
Outstanding shares (mil) 12.76
Enterprise Value (mil) 248.85
Market risk premium 4.60%
Cost of Equity 6.99%
Cost of Debt 5.32%
WACC 6.81%