The Discounted Cash Flow (DCF) valuation of Evli Pankki Oyj (EVLI.HE) is 28.67 EUR. With the latest stock price at 18.40 EUR, the upside of Evli Pankki Oyj based on DCF is 55.8%.
Based on the latest price of 18.40 EUR and our DCF valuation, Evli Pankki Oyj (EVLI.HE) is a buy. buying EVLI.HE stocks now will result in a potential gain of 55.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.9% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 24.31 - 35.20 | 28.67 |
| Upside | 32.1% - 91.3% | 55.8% |