The Discounted Cash Flow (DCF) valuation of EVRAZ plc (EVR.L) is 2,583.44 GBP. With the latest stock price at 81.00 GBP, the upside of EVRAZ plc based on DCF is 3089.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.0% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,219.44 - 3,097.39 | 2,583.44 |
| Upside | 2640.0% - 3723.9% | 3089.4% |