The Discounted Cash Flow (DCF) valuation of Evercel Inc (EVRC) is (3,183.69) USD. With the latest stock price at 0.20 USD, the upside of Evercel Inc based on DCF is -1591943.0%.
Based on the latest price of 0.20 USD and our DCF valuation, Evercel Inc (EVRC) is a sell. selling EVRC stocks now will result in a potential gain of 1591943.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 5.9% | 5.6% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (19,874.74) - (1,757.00) | (3,183.69) |
| Upside | -9937467.5% - -878600.1% | -1591943.0% |