The Discounted Cash Flow (DCF) valuation of Everest Securities JSC (EVS.VN) is 7.50 VND. With the latest stock price at 5.60 VND, the upside of Everest Securities JSC based on DCF is 33.9%.
Based on the latest price of 5.60 VND and our DCF valuation, Everest Securities JSC (EVS.VN) is a buy. buying EVS.VN stocks now will result in a potential gain of 33.9%.
| Range | Selected | |
| WACC / Discount Rate | 12.7% - 15.8% | 14.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 6.49 - 8.87 | 7.50 |
| Upside | 15.9% - 58.3% | 33.9% |