As of 2025-07-04, the Intrinsic Value of East West Petroleum Corp (EW.V) is 0.08 CAD. This EW.V valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.04 CAD, the upside of East West Petroleum Corp is 92.40%.
The range of the Intrinsic Value is 0.07 - 0.08 CAD
Based on its market price of 0.04 CAD and our intrinsic valuation, East West Petroleum Corp (EW.V) is undervalued by 92.40%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 0.07 - 0.08 | 0.08 | 92.4% |
DCF (Growth 10y) | 0.08 - 0.09 | 0.09 | 113.1% |
DCF (EBITDA 5y) | 0.07 - 0.09 | 0.09 | 112.9% |
DCF (EBITDA 10y) | 0.08 - 0.09 | 0.09 | 124.1% |
Fair Value | 0.07 - 0.07 | 0.07 | 80.79% |
P/E | 0.01 - 0.03 | 0.02 | -45.4% |
EV/EBITDA | 0.00 - 0.08 | 0.03 | -21.2% |
EPV | 0.07 - 0.07 | 0.07 | 80.1% |
DDM - Stable | 0.14 - 0.29 | 0.21 | 436.5% |
DDM - Multi | 0.10 - 0.15 | 0.12 | 195.2% |
Market Cap (mil) | 3.62 |
Beta | -1.04 |
Outstanding shares (mil) | 90.49 |
Enterprise Value (mil) | -0.54 |
Market risk premium | 5.10% |
Cost of Equity | 6.31% |
Cost of Debt | 5.00% |
WACC | 4.99% |