The Discounted Cash Flow (DCF) valuation of Euroxx Securities SA (EX.AT) is 3.62 EUR. With the latest stock price at 4.70 EUR, the upside of Euroxx Securities SA based on DCF is -22.9%.
Based on the latest price of 4.70 EUR and our DCF valuation, Euroxx Securities SA (EX.AT) is a sell. selling EX.AT stocks now will result in a potential gain of 22.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.5% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.57 - 6.45 | 3.62 |
| Upside | -45.2% - 37.3% | -22.9% |