The Discounted Cash Flow (DCF) valuation of Exail Technologies (EXA.PA) is 6.84 EUR. With the latest stock price at 131.00 EUR, the upside of Exail Technologies based on DCF is -94.8%.
Based on the latest price of 131.00 EUR and our DCF valuation, Exail Technologies (EXA.PA) is a sell. selling EXA.PA stocks now will result in a potential gain of 94.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.2% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.34) - 47.43 | 6.84 |
| Upside | -101.8% - -63.8% | -94.8% |