As of 2024-12-14, the Fair Value of Exail Technologies (EXA.PA) is -19.40 EUR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 16.74 EUR, the upside of Exail Technologies is -215.92%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 20.90 | -5.80 | 46.20 | -5.90 | 15.89 | 14.26 |
| YoY growth | 1,200.00% | -127.75% | 896.55% | -112.77% | 369.27% | 445.06% |
| Market Cap (mil) | 291.61 |
| P/E | |
| Forward P/E |
| EPS | -0.78 |
| Avg earnings growth rate | 445.06% |
| TTM earnings | -13.52 |