The Discounted Cash Flow (DCF) valuation of Exacompta Clairefontaine SA (EXAC.PA) is 87.61 EUR. With the latest stock price at 98.50 EUR, the upside of Exacompta Clairefontaine SA based on DCF is -11.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.1% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 49.70 - 177.59 | 87.61 |
| Upside | -49.5% - 80.3% | -11.1% |