The Discounted Cash Flow (DCF) valuation of Exscientia PLC (EXAI) is (49.10) USD. With the latest stock price at 4.84 USD, the upside of Exscientia PLC based on DCF is -1114.4%.
Based on the latest price of 4.84 USD and our DCF valuation, Exscientia PLC (EXAI) is a sell. selling EXAI stocks now will result in a potential gain of 1114.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.9% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (90.61) - (34.13) | (49.10) |
| Upside | -1972.1% - -805.3% | -1114.4% |