As of 2025-05-21, the Fair Value of Exscientia PLC (EXAI) is -6.66 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 4.84 USD, the upside of Exscientia PLC is -237.57%.
With the market price of 4.84 USD and our fair value calculation, Exscientia PLC (EXAI) is not a good investment. Investing in EXAI stocks now will result in a potential loss of 237.57%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -28.57 | -67.70 | -146.27 | -145.96 | -97.13 | |
| YoY growth | -254.47% | -136.96% | -116.06% | 0.21% | -126.82% | |
| Market Cap (mil) | 625.62 |
| P/E | |
| Forward P/E |
| EPS | -1.00 |
| Avg earnings growth rate | -126.82% |
| TTM earnings | -129.59 |