The Discounted Cash Flow (DCF) valuation of Exobox Technologies Corp (EXBX) is (0.15) USD. With the latest stock price at 0.00 USD, the upside of Exobox Technologies Corp based on DCF is -145864.5%.
Based on the latest price of 0.00 USD and our DCF valuation, Exobox Technologies Corp (EXBX) is a sell. selling EXBX stocks now will result in a potential gain of 145864.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 4.8% | 4.5% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (0.59) - (0.08) | (0.15) |
| Upside | -586870.2% - -84707.8% | -145864.5% |