The Discounted Cash Flow (DCF) valuation of Exelon Corp (EXC) is 51.09 USD. With the latest stock price at 43.13 USD, the upside of Exelon Corp based on DCF is 18.5%.
Based on the latest price of 43.13 USD and our DCF valuation, Exelon Corp (EXC) is a buy. buying Exelon stocks now will result in a potential gain of 18.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.8% | 5.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 31.44 - 85.40 | 51.09 |
| Upside | -27.1% - 98.0% | 18.5% |