The Discounted Cash Flow (DCF) valuation of Exel Industries SA (EXE.PA) is 54.32 EUR. With the latest stock price at 44.50 EUR, the upside of Exel Industries SA based on DCF is 22.1%.
Based on the latest price of 44.50 EUR and our DCF valuation, Exel Industries SA (EXE.PA) is a buy. buying EXE.PA stocks now will result in a potential gain of 22.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.9% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 30.02 - 158.01 | 54.32 |
| Upside | -32.5% - 255.1% | 22.1% |