The Discounted Cash Flow (DCF) valuation of Exelixis Inc (EXEL) is 41.69 USD. With the latest stock price at 43.62 USD, the upside of Exelixis Inc based on DCF is -4.4%.
Based on the latest price of 43.62 USD and our DCF valuation, Exelixis Inc (EXEL) is a sell. selling EXEL stocks now will result in a potential gain of 4.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.6% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 29.96 - 72.65 | 41.69 |
| Upside | -31.3% - 66.6% | -4.4% |