The Discounted Cash Flow (DCF) valuation of Exelixis Inc (EXEL) is 65.92 USD. With the latest stock price at 58.33 USD, the upside of Exelixis Inc based on DCF is 13.0%.
Based on the latest price of 58.33 USD and our DCF valuation, Exelixis Inc (EXEL) is a buy. buying EXEL stocks now will result in a potential gain of 13.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.8% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 50.26 - 99.16 | 65.92 |
| Upside | -13.8% - 70.0% | 13.0% |