EXEL
Exelixis Inc
Price:  
20.91 
USD
Volume:  
1,548,181.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXEL DCF Valuation - Growth Exit 5Y

-28.2%
Upside

The Discounted Cash Flow (DCF) valuation of Exelixis Inc (EXEL) is 15.02 USD. With the latest stock price at 20.91 USD, the upside of Exelixis Inc based on DCF is -28.2%.

Range Selected
WACC / Discount Rate 6.0% - 7.8% 6.9%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 9.65 - 41.49 15.02
Upside -53.8% - 98.4% -28.2%
20.91 USD
Stock Price
15.02 USD
Fair Price