The Discounted Cash Flow (DCF) valuation of Exelixis Inc (EXEL) is 39.92 USD. With the latest stock price at 39.84 USD, the upside of Exelixis Inc based on DCF is 0.2%.
Based on the latest price of 39.84 USD and our DCF valuation, Exelixis Inc (EXEL) is a buy. buying EXEL stocks now will result in a potential gain of 0.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.9% | 8.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 29.90 - 62.64 | 39.92 |
| Upside | -25.0% - 57.2% | 0.2% |