EXEL
Exelixis Inc
Price:  
35.18 
USD
Volume:  
1,219,599.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXEL Fair Value

-68.03 %
Upside

As of 2024-12-13, the Fair Value of Exelixis Inc (EXEL) is 11.25 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 35.18 USD, the upside of Exelixis Inc is -68.03%.

35.18 USD
Stock Price
11.25 USD
Fair Price
FAIR VALUE CALCULATION

EXEL Fair Value

Peter Lynch's formula is:

EXEL Fair Value
= Earnings Growth Rate x TTM EPS
EXEL Fair Value
= 6.88 x 1.64
EXEL Fair Value
= 11.25

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-30 2022-12-31 2023-12-29 5Y Avg
Net income 111.80 231.10 182.28 182.30 207.76 183.05
YoY growth -65.17% 106.71% -21.12% 0.01% 13.97% 6.88%

EXEL Fair Value - Key Data

Market Cap (mil) 10,046.70
P/E 21.52x
Forward P/E 43.76x
EPS 1.64
Avg earnings growth rate 6.88%
TTM earnings 466.92