The Discounted Cash Flow (DCF) valuation of Expensify Inc (EXFY) is 1.85 USD. With the latest stock price at 2.40 USD, the upside of Expensify Inc based on DCF is -23.0%.
Based on the latest price of 2.40 USD and our DCF valuation, Expensify Inc (EXFY) is a sell. selling EXFY stocks now will result in a potential gain of 23.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.8% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.44 - 2.81 | 1.85 |
| Upside | -40.1% - 17.2% | -23.0% |