As of 2025-05-22, the Fair Value of Expensify Inc (EXFY) is -0.54 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 2.32 USD, the upside of Expensify Inc is -123.46%.
With the market price of 2.32 USD and our fair value calculation, Expensify Inc (EXFY) is not a good investment. Investing in EXFY stocks now will result in a potential loss of 123.46%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -1.70 | -13.60 | -27.00 | -41.46 | -10.06 | -18.76 |
| YoY growth | -241.67% | -700.00% | -98.53% | -53.54% | 75.75% | -203.60% |
| Market Cap (mil) | 214.32 |
| P/E | |
| Forward P/E | 324.26x |
| EPS | -0.11 |
| Avg earnings growth rate | -203.60% |
| TTM earnings | -10.06 |