What is the intrinsic value of EXIDEIND.NS?

As of 2025-05-21, the Intrinsic Value of Exide Industries Ltd (EXIDEIND.NS) is 233.12 INR. This EXIDEIND.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 383.35 INR, the upside of Exide Industries Ltd is -39.20%.

The range of the Intrinsic Value is 194.94 - 290.57 INR

Is EXIDEIND.NS undervalued or overvalued?

Based on its market price of 383.35 INR and our intrinsic valuation, Exide Industries Ltd (EXIDEIND.NS) is overvalued by 39.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	194.94 - 290.57	233.12	-39.2%
DCF (Growth 10y)	252.56 - 363.52	297.39	-22.4%
DCF (EBITDA 5y)	535.36 - 840.69	682.40	78.0%
DCF (EBITDA 10y)	491.39 - 804.12	634.21	65.4%
Fair Value	233.20 - 233.20	233.20	-39.17%
P/E	410.25 - 546.68	464.67	21.2%
EV/EBITDA	282.78 - 437.73	365.22	-4.7%
EPV	37.66 - 49.97	43.82	-88.6%
DDM - Stable	42.34 - 81.83	62.08	-83.8%
DDM - Multi	161.39 - 240.13	192.90	-49.7%