As of 2026-05-04, the Fair Value of Exmar NV (EXM.BR) is 19.46 EUR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 10.80 EUR, the upside of Exmar NV is 80.22%.
With the market price of 10.80 EUR and our fair value calculation, Exmar NV (EXM.BR) is a good investment. Investing in EXM.BR stocks now will result in a potential gain of 80.22%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 11.60 | 320.32 | 71.97 | 180.99 | 74.34 | 131.84 |
| YoY growth | -87.38% | 2,661.36% | -77.53% | 151.47% | -58.92% | 517.80% |
| Market Cap (mil) | 879.88 |
| P/E | 13.87x |
| Forward P/E | 12.65x |
| EPS | 0.91 |
| Avg earnings growth rate | 517.80% |
| TTM earnings | 74.34 |