EXN.TO
Excellon Resources Inc
Price:  
0.23 
CAD
Volume:  
143,649.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXN.TO Intrinsic Value

-348.36 %
Upside

What is the intrinsic value of EXN.TO?

As of 2025-06-16, the Intrinsic Value of Excellon Resources Inc (EXN.TO) is -0.57 CAD. This EXN.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.23 CAD, the upside of Excellon Resources Inc is -348.36%.

Is EXN.TO undervalued or overvalued?

Based on its market price of 0.23 CAD and our intrinsic valuation, Excellon Resources Inc (EXN.TO) is overvalued by 348.36%.

Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.

0.23 CAD
Stock Price
-0.57 CAD
Intrinsic Value
Intrinsic Value Details

EXN.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value -0.57 - -0.57 -0.57 -348.36%
P/E (1.14) - 1.29 (0.37) -260.6%
DDM - Stable (0.60) - (1.67) (1.13) -593.3%
DDM - Multi 0.40 - 0.98 0.58 152.7%

EXN.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 25.52
Beta 0.98
Outstanding shares (mil) 110.96
Enterprise Value (mil) 29.78
Market risk premium 5.10%
Cost of Equity 10.21%
Cost of Debt 5.00%
WACC 9.10%