EXN.TO
Excellon Resources Inc
Price:  
0.10 
CAD
Volume:  
325,355.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXN.TO Intrinsic Value

-591.87 %
Upside

As of 2025-01-14, the Intrinsic Value of Excellon Resources Inc (EXN.TO) is -0.49 CAD. This EXN.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.10 CAD, the upside of Excellon Resources Inc is -591.87%.

Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.

0.10 CAD
Stock Price
-0.49 CAD
Intrinsic Value
Intrinsic Value Details

EXN.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value -0.49 - -0.49 -0.49 -591.87%
P/E (0.96) - 0.37 (0.45) -553.1%
DDM - Stable (0.39) - (1.06) (0.72) -824.4%
DDM - Multi 0.27 - 0.63 0.38 281.4%

EXN.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 13.68
Beta 1.74
Outstanding shares (mil) 136.81
Enterprise Value (mil) 17.93
Market risk premium 5.10%
Cost of Equity 13.50%
Cost of Debt 5.00%
WACC 8.44%