As of 2025-07-04, the Intrinsic Value of Excellon Resources Inc (EXN.TO) is -0.56 CAD. This EXN.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.24 CAD, the upside of Excellon Resources Inc is -334.49%.
Based on its market price of 0.24 CAD and our intrinsic valuation, Excellon Resources Inc (EXN.TO) is overvalued by 334.49%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.56 - -0.56 | -0.56 | -334.49% |
| P/E | (1.11) - 1.22 | (0.35) | -246.6% |
| DDM - Stable | (0.57) - (1.17) | (0.87) | -462.7% |
| DDM - Multi | 0.37 - 0.65 | 0.48 | 98.9% |
| Market Cap (mil) | 27.22 |
| Beta | 0.98 |
| Outstanding shares (mil) | 113.42 |
| Enterprise Value (mil) | 31.51 |
| Market risk premium | 5.10% |
| Cost of Equity | 11.74% |
| Cost of Debt | 5.00% |
| WACC | 10.32% |