As of 2024-07-27, the Intrinsic Value of Excellon Resources Inc (EXN.TO) is
0.42 CAD. This EXN.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.14 CAD, the upside of Excellon Resources Inc is
%.
EXN.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
0.42 - 0.42 |
0.42 |
210.32% |
| P/E |
0.15 - 0.53 |
0.28 |
106.3% |
| DDM - Stable |
0.29 - 1.19 |
0.74 |
448.9% |
| DDM - Multi |
0.25 - 1.01 |
0.42 |
212.6% |
EXN.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
14.44 |
| Beta |
0.76 |
| Outstanding shares (mil) |
106.98 |
| Enterprise Value (mil) |
18.70 |
| Market risk premium |
5.10% |
| Cost of Equity |
13.84% |
| Cost of Debt |
5.00% |
| WACC |
8.83% |