As of 2025-01-14, the Intrinsic Value of Excellon Resources Inc (EXN.TO) is
-0.49 CAD. This EXN.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.10 CAD, the upside of Excellon Resources Inc is
-591.87%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.49 CAD
Intrinsic Value
EXN.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-0.49 - -0.49 |
-0.49 |
-591.87% |
P/E |
(0.96) - 0.37 |
(0.45) |
-553.1% |
DDM - Stable |
(0.39) - (1.06) |
(0.72) |
-824.4% |
DDM - Multi |
0.27 - 0.63 |
0.38 |
281.4% |
EXN.TO Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
13.68 |
Beta |
1.74 |
Outstanding shares (mil) |
136.81 |
Enterprise Value (mil) |
17.93 |
Market risk premium |
5.10% |
Cost of Equity |
13.50% |
Cost of Debt |
5.00% |
WACC |
8.44% |