As of 2025-09-15, the Intrinsic Value of Excellon Resources Inc (EXN.TO) is -0.26 CAD. This EXN.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.28 CAD, the upside of Excellon Resources Inc is -190.67%.
Based on its market price of 0.28 CAD and our intrinsic valuation, Excellon Resources Inc (EXN.TO) is overvalued by 190.67%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.26 - -0.26 | -0.26 | -190.67% |
| P/E | 0.39 - 0.60 | 0.51 | 79.8% |
| DDM - Stable | (0.27) - (0.75) | (0.51) | -280.4% |
| DDM - Multi | 0.18 - 0.44 | 0.26 | -7.1% |
| Market Cap (mil) | 71.57 |
| Beta | 0.98 |
| Outstanding shares (mil) | 251.12 |
| Enterprise Value (mil) | 71.57 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.11% |
| Cost of Debt | 5.00% |
| WACC | 9.59% |