As of 2025-10-15, the Intrinsic Value of Excellon Resources Inc (EXN.TO) is -0.26 CAD. This EXN.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.33 CAD, the upside of Excellon Resources Inc is -180.53%.
Based on its market price of 0.33 CAD and our intrinsic valuation, Excellon Resources Inc (EXN.TO) is overvalued by 180.53%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.26 - -0.26 | -0.26 | -180.53% |
| P/E | 0.31 - 0.60 | 0.46 | 41.0% |
| DDM - Stable | (0.27) - (0.75) | (0.51) | -258.2% |
| DDM - Multi | 0.18 - 0.44 | 0.26 | -18.5% |
| Market Cap (mil) | 81.61 |
| Beta | 0.98 |
| Outstanding shares (mil) | 251.12 |
| Enterprise Value (mil) | 81.61 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.11% |
| Cost of Debt | 5.00% |
| WACC | 9.59% |