As of 2025-06-16, the Intrinsic Value of Excellon Resources Inc (EXN.TO) is -0.57 CAD. This EXN.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.23 CAD, the upside of Excellon Resources Inc is -348.36%.
Based on its market price of 0.23 CAD and our intrinsic valuation, Excellon Resources Inc (EXN.TO) is overvalued by 348.36%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.57 - -0.57 | -0.57 | -348.36% |
P/E | (1.14) - 1.29 | (0.37) | -260.6% |
DDM - Stable | (0.60) - (1.67) | (1.13) | -593.3% |
DDM - Multi | 0.40 - 0.98 | 0.58 | 152.7% |
Market Cap (mil) | 25.52 |
Beta | 0.98 |
Outstanding shares (mil) | 110.96 |
Enterprise Value (mil) | 29.78 |
Market risk premium | 5.10% |
Cost of Equity | 10.21% |
Cost of Debt | 5.00% |
WACC | 9.10% |