The Discounted Cash Flow (DCF) valuation of eXp World Holdings Inc (EXPI) is 50.00 USD. With the latest stock price at 12.86 USD, the upside of eXp World Holdings Inc based on DCF is 288.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.3% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 34.28 - 96.12 | 50.00 |
| Upside | 166.6% - 647.4% | 288.8% |