The Discounted Cash Flow (DCF) valuation of eXp World Holdings Inc (EXPI) is 38.92 USD. With the latest stock price at 9.95 USD, the upside of eXp World Holdings Inc based on DCF is 291.2%.
Based on the latest price of 9.95 USD and our DCF valuation, eXp World Holdings Inc (EXPI) is a buy. buying EXPI stocks now will result in a potential gain of 291.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.8% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 28.43 - 62.66 | 38.92 |
| Upside | 185.7% - 529.7% | 291.2% |