EXPI
eXp World Holdings Inc
Price:  
10.47 
USD
Volume:  
1,028,058.00
United States | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXPI DCF Valuation - Growth Exit 5Y

271.8%
Upside

What is the DCF valuation of EXPI??

The Discounted Cash Flow (DCF) valuation of eXp World Holdings Inc (EXPI) is 38.92 USD. With the latest stock price at 10.47 USD, the upside of eXp World Holdings Inc based on DCF is 271.8%.

Is EXPI a buy or a sell?

Based on the latest price of 10.47 USD and our DCF valuation, eXp World Holdings Inc (EXPI) is a buy. buying EXPI stocks now will result in a potential gain of 271.8%.

Range Selected
WACC / Discount Rate 6.0% - 7.8% 6.9%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 28.43 - 62.66 38.92
Upside 171.6% - 498.4% 271.8%
10.47 USD
Stock Price
38.92 USD
Fair Price