The Discounted Cash Flow (DCF) valuation of eXp World Holdings Inc (EXPI) is 38.92 USD. With the latest stock price at 10.47 USD, the upside of eXp World Holdings Inc based on DCF is 271.8%.
Based on the latest price of 10.47 USD and our DCF valuation, eXp World Holdings Inc (EXPI) is a buy. buying EXPI stocks now will result in a potential gain of 271.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.8% | 6.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 28.43 - 62.66 | 38.92 |
| Upside | 171.6% - 498.4% | 271.8% |