EXPI
eXp World Holdings Inc
Price:  
9.69 
USD
Volume:  
734,531.00
United States | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXPI DCF Valuation - Growth Exit 5Y

319.3%
Upside

Is EXPI a buy or a sell?

The Discounted Cash Flow (DCF) valuation of eXp World Holdings Inc (EXPI) is 40.63 USD. With the latest stock price at 9.69 USD, the upside of eXp World Holdings Inc based on DCF is 319.3%. This means that EXPI is a buy according to the DCF valuation model.

Range Selected
WACC / Discount Rate 5.2% - 7.9% 6.6%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 27.31 - 81.88 40.63
Upside 181.8% - 745.0% 319.3%
9.69 USD
Stock Price
40.63 USD
Fair Price