As of 2025-09-15, the Fair Value of eXp World Holdings Inc (EXPI) is -4.98 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 11.45 USD, the upside of eXp World Holdings Inc is -143.50%.
With the market price of 11.45 USD and our fair value calculation, eXp World Holdings Inc (EXPI) is not a good investment. Investing in EXPI stocks now will result in a potential loss of 143.50%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 31.10 | 81.20 | 15.40 | -8.97 | -21.27 | 19.49 |
| YoY growth | 427.37% | 161.09% | -81.03% | -158.27% | -137.01% | 42.43% |
| Market Cap (mil) | 1,800.28 |
| P/E | |
| Forward P/E | 34.75x |
| EPS | -0.20 |
| Avg earnings growth rate | 42.43% |
| TTM earnings | -31.33 |