The Discounted Cash Flow (DCF) valuation of Expleo Solutions Ltd (EXPLEOSOL.NS) is 1,197.31 INR. With the latest stock price at 898.00 INR, the upside of Expleo Solutions Ltd based on DCF is 33.3%.
Based on the latest price of 898.00 INR and our DCF valuation, Expleo Solutions Ltd (EXPLEOSOL.NS) is a buy. buying EXPLEOSOL.NS stocks now will result in a potential gain of 33.3%.
| Range | Selected | |
| WACC / Discount Rate | 17.5% - 20.5% | 19.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,133.68 - 1,275.40 | 1,197.31 |
| Upside | 26.2% - 42.0% | 33.3% |