EXR
Extra Space Storage Inc
Price:  
152.59 
USD
Volume:  
699,157.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXR DCF Valuation - Growth Exit 5Y

10.2%
Upside

What is the DCF valuation of EXR??

The Discounted Cash Flow (DCF) valuation of Extra Space Storage Inc (EXR) is 168.13 USD. With the latest stock price at 152.59 USD, the upside of Extra Space Storage Inc based on DCF is 10.2%.

Is EXR a buy or a sell?

Based on the latest price of 152.59 USD and our DCF valuation, Extra Space Storage Inc (EXR) is a buy. buying EXR stocks now will result in a potential gain of 10.2%.

Range Selected
WACC / Discount Rate 5.7% - 8.0% 6.9%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 74.15 - 848.50 168.13
Upside -51.4% - 456.1% 10.2%
152.59 USD
Stock Price
168.13 USD
Fair Price