The Discounted Cash Flow (DCF) valuation of Exterran Corp (EXTN) is (7.95) USD. With the latest stock price at 4.58 USD, the upside of Exterran Corp based on DCF is -273.5%.
Based on the latest price of 4.58 USD and our DCF valuation, Exterran Corp (EXTN) is a sell. selling EXTN stocks now will result in a potential gain of 273.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.2% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (13.00) - 32.02 | (7.95) |
| Upside | -383.8% - 599.2% | -273.5% |