The Discounted Cash Flow (DCF) valuation of Thessaloniki Water and Sewage Co SA (EYAPS.AT) is 2.97 EUR. With the latest stock price at 3.73 EUR, the upside of Thessaloniki Water and Sewage Co SA based on DCF is -20.3%.
Based on the latest price of 3.73 EUR and our DCF valuation, Thessaloniki Water and Sewage Co SA (EYAPS.AT) is a sell. selling EYAPS.AT stocks now will result in a potential gain of 20.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.3% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2.64 - 3.74 | 2.97 |
| Upside | -29.1% - 0.4% | -20.3% |