The Discounted Cash Flow (DCF) valuation of Athens Water and Sewerage Company SA (EYDAP.AT) is 3.78 EUR. With the latest stock price at 5.88 EUR, the upside of Athens Water and Sewerage Company SA based on DCF is -35.8%.
Based on the latest price of 5.88 EUR and our DCF valuation, Athens Water and Sewerage Company SA (EYDAP.AT) is a sell. selling EYDAP.AT stocks now will result in a potential gain of 35.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.7% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.55 - 4.19 | 3.78 |
| Upside | -39.6% - -28.7% | -35.8% |