Is EYE.L undervalued or overvalued?

As of 2025-03-19, the Intrinsic Value of Eagle Eye Solutions Group PLC (EYE.L) is 139.98 GBP. This EYE.L valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 376.00 GBP, the upside of Eagle Eye Solutions Group PLC is -62.80%. This means that EYE.L is overvalued by 62.80%.

The range of the Intrinsic Value is 103.14 - 179.48 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	(2,631.52) - (186.00)	(355.93)	-194.7%
DCF (Growth 10y)	(220.80) - (2,829.11)	(403.34)	-207.3%
DCF (EBITDA 5y)	103.14 - 179.48	139.98	-62.8%
DCF (EBITDA 10y)	106.36 - 237.52	166.64	-55.7%
Fair Value	482.39 - 482.39	482.39	28.29%
P/E	56.96 - 580.02	272.82	-27.4%
EV/EBITDA	298.97 - 431.56	359.05	-4.5%
EPV	1,349.29 - 1,908.35	1,628.82	333.2%
DDM - Stable	294.21 - 4,878.48	2,586.35	587.9%
DDM - Multi	71.55 - 937.10	133.84	-64.4%