The Discounted Cash Flow (DCF) valuation of EZCORP Inc (EZPW) is 21.75 USD. With the latest stock price at 15.28 USD, the upside of EZCORP Inc based on DCF is 42.3%.
Based on the latest price of 15.28 USD and our DCF valuation, EZCORP Inc (EZPW) is a buy. buying EZPW stocks now will result in a potential gain of 42.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.0% | 6.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 16.65 - 31.08 | 21.75 |
| Upside | 9.0% - 103.4% | 42.3% |