The Discounted Cash Flow (DCF) valuation of Fu Yu Corporation Ltd (F13.SI) is 0.26 SGD. With the latest stock price at 0.10 SGD, the upside of Fu Yu Corporation Ltd based on DCF is 152.6%.
Based on the latest price of 0.10 SGD and our DCF valuation, Fu Yu Corporation Ltd (F13.SI) is a buy. buying F13.SI stocks now will result in a potential gain of 152.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.1% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.20 - 0.44 | 0.26 |
| Upside | 94.2% - 339.0% | 152.6% |